ALTA EDICIÓN

Ownership and rental calculator

Educational example. Enter your assumptions; these are not Punta Cana market data.

ANNUAL MODEL / ASSUMPTIONS

Change an assumption. Review cash flow.

Purchase price · US$Acquisition costs · US$Expected monthly rent · US$Occupancy · %Annual operating costs · US$Annual maintenance reserve · US$Estimated annual taxes · US$Annual debt service · US$

ILLUSTRATIVE ANNUAL RESULT

Effective income

—

Cash before debt

—

Cash after debt

—

Net / total cost ratio

—

Method and limits

Income = monthly rent × 12 × occupancy / 100. Net = income − operating costs − reserve − taxes. Cash = net − debt service. Ratio = net / (purchase + acquisition).

Does not calculate statutory taxes, capital gains, depreciation, currency or sale price. Include commissions and insurance in operating costs. No CONFOTUR benefits assumed. Illustrative values, no advice or return guarantee.